| Total Revenue | | 1,271 | 1,258 | 1,370 | |
| Cost of Goods Sold Incl. D&A | | 802 | 0 | 702 |
| Gross Profit | | 885 | 0 | 668 |
| Selling, General and Administrative Excl. Other | | 377 | 363 | 392 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 567 | 0 | 262 |
| Operating Income | | -59 | -425 | 14 |
| Interest Expense | | 57 | -84 | 46 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 157 | 0 | 192 |
| Net Income Before Taxes | | -284 | -403 | -224 |
| Income Taxes | | -3 | 0 | -9 |
| Consolidated Net Income | | -281 | -403 | -211 |
| Net Income From Continuing Operations | | -281 | 43 | -215 |
| Net Income | | -281 | -403 | -211 |
| EPS (Recurring) | | -16.75 | -24.05 | -12.64 |
| EPS (Basic, Before Extraordinaries) | | -16.75 | -24.05 | -12.64 |
| EPS (Diluted) | | -16.76 | -24.05 | -12.64 |
| EBITDA | | 732 | -255 | 638 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.38 | 0.16 | — |
| Gross Margin | | 69.63 | 0.00 | 48.76 |
| Operating Margin | | -4.64 | -33.78 | 1.02 |
| Net Margin | | -22.11 | -32.03 | -15.40 |
| Shares Outstanding | | 17 | 17 | 17 |
| Market Capitalization | | 487 | 196 | — |
| Operating Lease Expense | | — | — | — |
