| Total Revenue | | 1,313 | 3,799 | 4,062 | |
| Cost of Goods Sold Incl. D&A | | 1,004 | 2,999 | 3,051 |
| Gross Profit | | 309 | 800 | 1,011 |
| Selling, General and Administrative Excl. Other | | 178 | 75 | 512 |
| Research and Development | | 87 | 32 | 247 |
| Other Operating Expense | | -1 | 661 | 0 |
| Operating Income | | 43 | 32 | 252 |
| Interest Expense | | 45 | 18 | 148 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -72 | 0 | -13 |
| Net Income Before Taxes | | -27 | -8 | 118 |
| Income Taxes | | 4 | 20 | 8 |
| Consolidated Net Income | | -31 | -29 | 106 |
| Net Income From Continuing Operations | | -30 | -28 | 110 |
| Net Income | | -31 | -29 | 106 |
| EPS (Recurring) | | -0.06 | -0.03 | 0.11 |
| EPS (Basic, Before Extraordinaries) | | -0.06 | -0.03 | 0.11 |
| EPS (Diluted) | | -0.06 | -0.03 | 0.11 |
| EBITDA | | 43 | 1,816 | 253 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.75 | 0.49 | — |
| Gross Margin | | 23.53 | 21.06 | 24.89 |
| Operating Margin | | 3.27 | 0.84 | 6.20 |
| Net Margin | | -2.36 | -0.76 | 2.61 |
| Shares Outstanding | | 964 | 964 | 992 |
| Market Capitalization | | 983 | 1,851 | — |
| Operating Lease Expense | | — | — | — |
