| Total Revenue | | 2,299 | 2,312 | 2,421 | |
| Cost of Goods Sold Incl. D&A | | 1,205 | 1,141 | 1,133 |
| Gross Profit | | 1,095 | 1,170 | 1,289 |
| Selling, General and Administrative Excl. Other | | 822 | 818 | 781 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 56 | 219 | 547 |
| Operating Income | | 217 | 133 | -40 |
| Interest Expense | | 341 | 172 | 166 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -214 | -124 | -31 |
| Net Income Before Taxes | | 87 | 148 | -174 |
| Income Taxes | | 24 | 46 | 43 |
| Consolidated Net Income | | 53 | 89 | -227 |
| Net Income From Continuing Operations | | 63 | 102 | -218 |
| Net Income | | 53 | 89 | -227 |
| EPS (Recurring) | | 1.16 | 2.01 | -5.10 |
| EPS (Basic, Before Extraordinaries) | | 1.16 | 2.01 | -5.10 |
| EPS (Diluted) | | 0.60 | 1.66 | -4.50 |
| EBITDA | | 960 | 1,220 | 979 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.60 | 5.73 | — |
| Price To Sales Ratio | | 0.18 | 0.18 | — |
| Gross Margin | | 47.63 | 50.61 | 53.24 |
| Operating Margin | | 9.44 | 5.75 | -1.65 |
| Net Margin | | 2.31 | 3.85 | -9.38 |
| Shares Outstanding | | 44 | 44 | 44 |
| Market Capitalization | | 412 | 419 | — |
| Operating Lease Expense | | — | — | — |
