| Total Revenue | | 13,555 | 13,702 | 13,185 | |
| Cost of Goods Sold Incl. D&A | | 4,852 | 9,715 | 7,786 |
| Gross Profit | | 8,703 | 3,997 | 5,399 |
| Selling, General and Administrative Excl. Other | | 1,242 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 4,694 | 744 | 101 |
| Operating Income | | 2,767 | 3,253 | 5,298 |
| Interest Expense | | 1,490 | 1,532 | 1,303 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -802 | -1,052 | 2,437 |
| Net Income Before Taxes | | 2,645 | 2,773 | 3,718 |
| Income Taxes | | 709 | 701 | 219 |
| Consolidated Net Income | | 2,066 | 1,837 | 2,861 |
| Net Income From Continuing Operations | | 1,936 | 2,072 | 3,499 |
| Net Income | | 2,066 | 1,837 | 2,861 |
| EPS (Recurring) | | 2.96 | 2.75 | 4.44 |
| EPS (Basic, Before Extraordinaries) | | 2.96 | 2.75 | 4.44 |
| EPS (Diluted) | | 2.95 | 2.75 | 4.42 |
| EBITDA | | 5,492 | 6,868 | 5,298 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 7.15 | 8.04 | — |
| Price To Sales Ratio | | 1.02 | 1.05 | — |
| Gross Margin | | 64.21 | 29.17 | 40.95 |
| Operating Margin | | 20.41 | 23.74 | 40.18 |
| Net Margin | | 15.24 | 13.41 | 21.70 |
| Shares Outstanding | | 654 | 653 | 634 |
| Market Capitalization | | 13,799 | 14,438 | — |
| Operating Lease Expense | | — | — | — |
