| Total Revenue | | 24,009 | 23,100 | 21,039 | |
| Cost of Goods Sold Incl. D&A | | 17,517 | 16,876 | 15,676 |
| Gross Profit | | 6,492 | 6,224 | 5,363 |
| Selling, General and Administrative Excl. Other | | 438 | 426 | 405 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 6,054 | 5,798 | 4,958 |
| Interest Expense | | 4,016 | 3,868 | 3,039 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -660 | -1,191 | -34 |
| Net Income Before Taxes | | 2,698 | 3,121 | 1,953 |
| Income Taxes | | 544 | 589 | 270 |
| Consolidated Net Income | | 417 | 449 | 351 |
| Net Income From Continuing Operations | | 2,154 | 2,532 | 1,683 |
| Net Income | | 417 | 449 | 351 |
| EPS (Recurring) | | 0.76 | 0.98 | 0.12 |
| EPS (Basic, Before Extraordinaries) | | 0.76 | 0.98 | 0.12 |
| EPS (Diluted) | | 0.76 | 0.98 | 0.12 |
| EBITDA | | 10,853 | 11,013 | 8,636 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 49.43 | 35.45 | — |
| Price To Sales Ratio | | 0.72 | 0.69 | — |
| Gross Margin | | 27.04 | 26.94 | 25.49 |
| Operating Margin | | 25.22 | 25.10 | 23.57 |
| Net Margin | | 1.74 | 1.94 | 1.67 |
| Shares Outstanding | | 460 | 460 | 462 |
| Market Capitalization | | 17,282 | 15,980 | — |
| Operating Lease Expense | | — | — | — |
