| Total Revenue | | 2,534 | 2,434 | 2,320 | |
| Cost of Goods Sold Incl. D&A | | 695 | 640 | 594 |
| Gross Profit | | 1,838 | 1,794 | 1,725 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,329 | 1,271 | 1,279 |
| Operating Income | | 510 | 523 | 446 |
| Interest Expense | | 343 | 316 | 346 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -44 | -4 | -120 |
| Net Income Before Taxes | | 210 | 211 | 177 |
| Income Taxes | | 74 | 65 | 187 |
| Consolidated Net Income | | 170 | 181 | -1,381 |
| Net Income From Continuing Operations | | 136 | 146 | -10 |
| Net Income | | 170 | 181 | -1,381 |
| EPS (Recurring) | | 0.21 | 0.23 | -1.81 |
| EPS (Basic, Before Extraordinaries) | | 0.21 | 0.23 | -1.81 |
| EPS (Diluted) | | 0.21 | 0.23 | -1.81 |
| EBITDA | | 967 | 927 | 1,043 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 28.05 | 26.74 | — |
| Price To Sales Ratio | | 1.79 | 1.94 | — |
| Gross Margin | | 72.53 | 73.71 | 74.35 |
| Operating Margin | | 20.13 | 21.49 | 19.22 |
| Net Margin | | 6.71 | 7.44 | -59.53 |
| Shares Outstanding | | 769 | 768 | 732 |
| Market Capitalization | | 4,529 | 4,723 | — |
| Operating Lease Expense | | — | — | — |