| Total Revenue | | 217 | 172 | 24 | |
| Cost of Goods Sold Incl. D&A | | 4 | 7 | 1 |
| Gross Profit | | 213 | 165 | 23 |
| Selling, General and Administrative Excl. Other | | 177 | 180 | 121 |
| Research and Development | | 256 | 259 | 242 |
| Other Operating Expense | | 3 | -1 | 0 |
| Operating Income | | -223 | -273 | -340 |
| Interest Expense | | 81 | 34 | 5 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -60 | -21 | -26 |
| Net Income Before Taxes | | -244 | -285 | -319 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -244 | -285 | -319 |
| Net Income From Continuing Operations | | -244 | -285 | -319 |
| Net Income | | -244 | -285 | -319 |
| EPS (Recurring) | | -2.80 | -3.29 | -3.73 |
| EPS (Basic, Before Extraordinaries) | | -2.80 | -3.29 | -3.73 |
| EPS (Diluted) | | -2.80 | -3.29 | -3.73 |
| EBITDA | | -162 | -252 | -314 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 7.62 | 10.63 | — |
| Gross Margin | | 98.16 | 95.93 | 95.83 |
| Operating Margin | | -102.76 | -158.72 | -1,416.67 |
| Net Margin | | -112.44 | -165.70 | -1,329.17 |
| Shares Outstanding | | 87 | 87 | 86 |
| Market Capitalization | | 1,653 | 1,828 | — |
| Operating Lease Expense | | — | — | — |
