| Total Revenue | | 290 | 283 | 250 | |
| Cost of Goods Sold Incl. D&A | | 60 | 58 | 55 |
| Gross Profit | | 230 | 225 | 195 |
| Selling, General and Administrative Excl. Other | | 178 | 176 | 149 |
| Research and Development | | 73 | 73 | 56 |
| Other Operating Expense | | -4 | -1 | 0 |
| Operating Income | | -18 | -24 | -10 |
| Interest Expense | | 10 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -2 | 5 | 0 |
| Net Income Before Taxes | | -26 | -29 | -10 |
| Income Taxes | | 4 | 4 | 2 |
| Consolidated Net Income | | -29 | -33 | -11 |
| Net Income From Continuing Operations | | -29 | -33 | -11 |
| Net Income | | -29 | -33 | -11 |
| EPS (Recurring) | | -0.35 | -0.39 | -0.14 |
| EPS (Basic, Before Extraordinaries) | | -0.35 | -0.39 | -0.14 |
| EPS (Diluted) | | -0.35 | -0.39 | -0.14 |
| EBITDA | | -5 | -20 | 1 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.50 | 2.22 | — |
| Gross Margin | | 79.31 | 79.51 | 78.00 |
| Operating Margin | | -6.21 | -8.48 | -4.00 |
| Net Margin | | -10.00 | -11.66 | -4.40 |
| Shares Outstanding | | 87 | 84 | 82 |
| Market Capitalization | | 434 | 629 | — |
| Operating Lease Expense | | — | — | — |
