| Total Revenue | | 54 | 47 | 32 | |
| Cost of Goods Sold Incl. D&A | | 13 | 11 | 7 |
| Gross Profit | | 41 | 36 | 24 |
| Selling, General and Administrative Excl. Other | | 61 | 55 | 35 |
| Research and Development | | 10 | 8 | 4 |
| Other Operating Expense | | 2 | -1 | 0 |
| Operating Income | | -31 | -26 | -15 |
| Interest Expense | | -1 | 0 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 14 | 14 | 0 |
| Net Income Before Taxes | | -44 | -40 | -16 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -44 | -40 | -16 |
| Net Income From Continuing Operations | | -44 | -40 | -16 |
| Net Income | | -44 | -40 | -16 |
| EPS (Recurring) | | -2.17 | -1.96 | -0.77 |
| EPS (Basic, Before Extraordinaries) | | -2.17 | -1.96 | -0.77 |
| EPS (Diluted) | | -2.17 | -1.96 | -0.77 |
| EBITDA | | -41 | -37 | -12 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 7.21 | 6.39 | — |
| Gross Margin | | 75.93 | 76.60 | 75.00 |
| Operating Margin | | -57.41 | -55.32 | -46.88 |
| Net Margin | | -81.48 | -85.11 | -50.00 |
| Shares Outstanding | | 21 | 21 | 20 |
| Market Capitalization | | 390 | 300 | — |
| Operating Lease Expense | | — | — | — |
