| Total Revenue | | 1,614 | 1,626 | 1,590 | |
| Cost of Goods Sold Incl. D&A | | 707 | 719 | 705 |
| Gross Profit | | 908 | 907 | 885 |
| Selling, General and Administrative Excl. Other | | 816 | 822 | 803 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 63 | 66 | 57 |
| Operating Income | | 30 | 19 | 25 |
| Interest Expense | | 15 | 18 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -105 | 2 | 6 |
| Net Income Before Taxes | | 120 | -1 | 16 |
| Income Taxes | | 57 | 1 | 4 |
| Consolidated Net Income | | 63 | -2 | 12 |
| Net Income From Continuing Operations | | 63 | -2 | 12 |
| Net Income | | 63 | -2 | 12 |
| EPS (Recurring) | | 2.58 | -0.07 | 0.41 |
| EPS (Basic, Before Extraordinaries) | | 2.58 | -0.07 | 0.41 |
| EPS (Diluted) | | 2.48 | -0.07 | 0.40 |
| EBITDA | | 221 | 105 | 85 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 17.27 | — | — |
| Price To Sales Ratio | | 0.66 | 0.30 | — |
| Gross Margin | | 56.26 | 55.78 | 55.66 |
| Operating Margin | | 1.86 | 1.17 | 1.57 |
| Net Margin | | 3.90 | -0.12 | 0.75 |
| Shares Outstanding | | 25 | 28 | 30 |
| Market Capitalization | | 1,071 | 484 | — |
| Operating Lease Expense | | — | — | — |
