| Total Revenue | | 9,267 | 4,619 | 4,539 | |
| Cost of Goods Sold Incl. D&A | | 4,493 | 2,217 | 2,225 |
| Gross Profit | | 4,773 | 2,402 | 2,314 |
| Selling, General and Administrative Excl. Other | | 3,441 | 1,744 | 1,670 |
| Research and Development | | 183 | 0 | 372 |
| Other Operating Expense | | -224 | 0 | -419 |
| Operating Income | | 1,372 | 657 | 691 |
| Interest Expense | | 288 | 92 | 101 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -89 | 84 | -61 |
| Net Income Before Taxes | | 1,257 | 590 | 652 |
| Income Taxes | | 255 | 156 | 96 |
| Consolidated Net Income | | 998 | 433 | 555 |
| Net Income From Continuing Operations | | 1,000 | 434 | 556 |
| Net Income | | 998 | 433 | 555 |
| EPS (Recurring) | | 1.50 | 0.66 | 0.81 |
| EPS (Basic, Before Extraordinaries) | | 1.50 | 0.66 | 0.81 |
| EPS (Diluted) | | 1.48 | 0.66 | 0.81 |
| EBITDA | | 2,631 | 1,394 | 1,425 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.05 | 21.27 | — |
| Price To Sales Ratio | | 1.02 | 1.98 | — |
| Gross Margin | | 51.51 | 52.00 | 50.98 |
| Operating Margin | | 14.81 | 14.22 | 15.22 |
| Net Margin | | 10.77 | 9.37 | 12.23 |
| Shares Outstanding | | 636 | 651 | 689 |
| Market Capitalization | | 9,464 | 9,140 | — |
| Operating Lease Expense | | — | — | — |
