| Total Revenue | | 48 | 48 | 36 | |
| Cost of Goods Sold Incl. D&A | | 33 | 29 | 1 |
| Gross Profit | | 13 | 19 | 35 |
| Selling, General and Administrative Excl. Other | | 16 | 14 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -3 | -1 | 47 |
| Operating Income | | 1 | 6 | -12 |
| Interest Expense | | 0 | 0 | 28 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 2 | 6 | -40 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 2 | 6 | -40 |
| Net Income From Continuing Operations | | 2 | 6 | -40 |
| Net Income | | 2 | 6 | -40 |
| EPS (Recurring) | | -0.18 | 0.04 | -0.93 |
| EPS (Basic, Before Extraordinaries) | | -0.18 | 0.04 | -0.93 |
| EPS (Diluted) | | -0.18 | 0.04 | -0.93 |
| EBITDA | | 2 | 9 | -11 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 598.98 | — |
| Price To Sales Ratio | | 24.08 | 22.93 | — |
| Gross Margin | | 27.08 | 39.58 | 97.22 |
| Operating Margin | | 2.08 | 12.50 | -33.33 |
| Net Margin | | 4.17 | 12.50 | -111.11 |
| Shares Outstanding | | 47 | 47 | 47 |
| Market Capitalization | | 1,156 | 1,101 | — |
| Operating Lease Expense | | — | — | — |
