| Total Revenue | | 993 | 1,305 | 240 | |
| Cost of Goods Sold Incl. D&A | | 41 | 39 | 33 |
| Gross Profit | | 951 | 1,266 | 207 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 110 | 302 | -303 |
| Operating Income | | 842 | 965 | 510 |
| Interest Expense | | 684 | 642 | 524 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 83 | 0 | 0 |
| Net Income Before Taxes | | 240 | 323 | -14 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 240 | 323 | -14 |
| Net Income From Continuing Operations | | 240 | 323 | -14 |
| Net Income | | 240 | 323 | -14 |
| EPS (Recurring) | | 1.93 | 3.31 | -0.51 |
| EPS (Basic, Before Extraordinaries) | | 1.93 | 3.31 | -0.51 |
| EPS (Diluted) | | 1.92 | 3.30 | -0.51 |
| EBITDA | | 764 | 967 | 510 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.73 | 5.36 | — |
| Price To Sales Ratio | | 2.03 | 1.27 | — |
| Gross Margin | | 95.77 | 97.01 | 86.25 |
| Operating Margin | | 84.79 | 73.95 | 212.50 |
| Net Margin | | 24.17 | 24.75 | -5.83 |
| Shares Outstanding | | 120 | 94 | 52 |
| Market Capitalization | | 2,011 | 1,663 | — |
| Operating Lease Expense | | — | — | — |
