| Total Revenue | | 54 | 47 | 58 | |
| Cost of Goods Sold Incl. D&A | | 34 | 29 | 0 |
| Gross Profit | | 19 | 18 | 58 |
| Selling, General and Administrative Excl. Other | | 13 | 14 | 14 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -1 | -1 | 61 |
| Operating Income | | 7 | 5 | -18 |
| Interest Expense | | 6 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | -1 | -6 |
| Net Income Before Taxes | | 3 | 6 | -44 |
| Income Taxes | | 0 | 0 | -4 |
| Consolidated Net Income | | 3 | 6 | -40 |
| Net Income From Continuing Operations | | 3 | 6 | -40 |
| Net Income | | 3 | 6 | -40 |
| EPS (Recurring) | | -0.11 | 0.04 | -0.93 |
| EPS (Basic, Before Extraordinaries) | | -0.11 | 0.04 | -0.93 |
| EPS (Diluted) | | -0.11 | 0.04 | -0.93 |
| EBITDA | | 10 | 9 | -11 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 580.25 | — |
| Price To Sales Ratio | | 21.29 | 23.21 | — |
| Gross Margin | | 35.19 | 38.30 | 100.00 |
| Operating Margin | | 12.96 | 10.64 | -31.03 |
| Net Margin | | 5.56 | 12.77 | -68.97 |
| Shares Outstanding | | 47 | 47 | 47 |
| Market Capitalization | | 1,150 | 1,091 | — |
| Operating Lease Expense | | — | — | — |
