| Total Revenue | | 2,854 | 2,815 | 2,680 | |
| Cost of Goods Sold Incl. D&A | | 1,038 | 1,644 | 608 |
| Gross Profit | | 1,816 | 1,171 | 2,072 |
| Selling, General and Administrative Excl. Other | | 282 | 278 | 259 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 173 | -477 | 377 |
| Operating Income | | 1,360 | 1,370 | 1,436 |
| Interest Expense | | 379 | 468 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -355 | -340 | -89 |
| Net Income Before Taxes | | 1,218 | 1,242 | 773 |
| Income Taxes | | 197 | 188 | 24 |
| Consolidated Net Income | | 1,018 | 1,054 | 750 |
| Net Income From Continuing Operations | | 1,021 | 1,054 | 749 |
| Net Income | | 1,018 | 1,054 | 750 |
| EPS (Recurring) | | 9.54 | 9.83 | 6.96 |
| EPS (Basic, Before Extraordinaries) | | 9.54 | 9.83 | 6.96 |
| EPS (Diluted) | | 9.51 | 9.80 | 6.94 |
| EBITDA | | 2,105 | 2,186 | 1,795 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 19.65 | 19.74 | — |
| Price To Sales Ratio | | 6.94 | 7.35 | — |
| Gross Margin | | 63.63 | 41.60 | 77.31 |
| Operating Margin | | 47.65 | 48.67 | 53.58 |
| Net Margin | | 35.67 | 37.44 | 27.99 |
| Shares Outstanding | | 106 | 107 | 108 |
| Market Capitalization | | 19,808 | 20,697 | — |
| Operating Lease Expense | | — | — | — |
