| Total Revenue | | 6,918 | 6,905 | 7,124 | |
| Cost of Goods Sold Incl. D&A | | 5,990 | 6,389 | 5,811 |
| Gross Profit | | 928 | 516 | 1,313 |
| Selling, General and Administrative Excl. Other | | 545 | 545 | 568 |
| Research and Development | | 1 | 0 | 7 |
| Other Operating Expense | | -151 | -494 | 53 |
| Operating Income | | 533 | 465 | 685 |
| Interest Expense | | 273 | 273 | 269 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -72 | -68 | -11 |
| Net Income Before Taxes | | 332 | 260 | 427 |
| Income Taxes | | -65 | -64 | 31 |
| Consolidated Net Income | | 397 | 324 | 396 |
| Net Income From Continuing Operations | | 397 | 324 | 396 |
| Net Income | | 397 | 324 | 396 |
| EPS (Recurring) | | 0.55 | 0.45 | 0.54 |
| EPS (Basic, Before Extraordinaries) | | 0.55 | 0.45 | 0.54 |
| EPS (Diluted) | | 0.55 | 0.45 | 0.54 |
| EBITDA | | 1,113 | 1,042 | 1,198 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 44.22 | 52.64 | — |
| Price To Sales Ratio | | 2.53 | 2.47 | — |
| Gross Margin | | 13.41 | 7.47 | 18.43 |
| Operating Margin | | 7.70 | 6.73 | 9.62 |
| Net Margin | | 5.74 | 4.69 | 5.56 |
| Shares Outstanding | | 721 | 721 | 728 |
| Market Capitalization | | 17,535 | 17,080 | — |
| Operating Lease Expense | | — | — | — |
