| Total Revenue | | 87 | 170 | 83 | |
| Cost of Goods Sold Incl. D&A | | 88 | 20 | 34 |
| Gross Profit | | -1 | 150 | 50 |
| Selling, General and Administrative Excl. Other | | 83 | 83 | 77 |
| Research and Development | | 229 | 228 | 209 |
| Other Operating Expense | | -55 | 0 | -3 |
| Operating Income | | -256 | -161 | -233 |
| Interest Expense | | 45 | 45 | 13 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -12 | -12 | -19 |
| Net Income Before Taxes | | -290 | -194 | -227 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -290 | -194 | -227 |
| Net Income From Continuing Operations | | -290 | -194 | -227 |
| Net Income | | -290 | -194 | -227 |
| EPS (Recurring) | | -5.60 | -3.76 | -4.59 |
| EPS (Basic, Before Extraordinaries) | | -5.60 | -3.76 | -4.59 |
| EPS (Diluted) | | -5.60 | -3.76 | -4.59 |
| EBITDA | | -229 | -133 | -198 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 4.66 | 4.40 | — |
| Gross Margin | | -1.15 | 88.24 | 60.24 |
| Operating Margin | | -294.25 | -94.71 | -280.72 |
| Net Margin | | -333.33 | -114.12 | -273.49 |
| Shares Outstanding | | 52 | 52 | 50 |
| Market Capitalization | | 406 | 749 | — |
| Operating Lease Expense | | — | — | — |
