| Total Revenue | | 355 | 352 | 423 | |
| Cost of Goods Sold Incl. D&A | | 347 | 350 | 413 |
| Gross Profit | | 6 | 2 | 10 |
| Selling, General and Administrative Excl. Other | | 20 | 26 | 21 |
| Research and Development | | 0 | 1 | 1 |
| Other Operating Expense | | -8 | 0 | -10 |
| Operating Income | | -6 | -25 | -1 |
| Interest Expense | | 0 | 1 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 10 | -1 | 0 |
| Net Income Before Taxes | | -6 | -25 | -2 |
| Income Taxes | | 4 | -4 | -3 |
| Consolidated Net Income | | 0 | -21 | 0 |
| Net Income From Continuing Operations | | -10 | -21 | 0 |
| Net Income | | 0 | -21 | 0 |
| EPS (Recurring) | | 1.92 | -13.78 | 0.01 |
| EPS (Basic, Before Extraordinaries) | | 1.92 | -13.78 | 0.01 |
| EPS (Diluted) | | 1.92 | -13.78 | 0.01 |
| EBITDA | | -14 | -23 | 1 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 5.89 | — | — |
| Price To Sales Ratio | | 0.03 | 0.01 | — |
| Gross Margin | | 1.69 | 0.57 | 2.36 |
| Operating Margin | | -1.69 | -7.10 | -0.24 |
| Net Margin | | 0.00 | -5.97 | 0.00 |
| Shares Outstanding | | 1 | 2 | 1 |
| Market Capitalization | | 11 | 2 | — |
| Operating Lease Expense | | — | — | — |
