| Total Revenue | | 321 | 308 | 224 | |
| Cost of Goods Sold Incl. D&A | | 119 | 112 | 87 |
| Gross Profit | | 202 | 196 | 137 |
| Selling, General and Administrative Excl. Other | | 238 | 229 | 171 |
| Research and Development | | 73 | 71 | 62 |
| Other Operating Expense | | 1 | 0 | 1 |
| Operating Income | | -109 | -104 | -97 |
| Interest Expense | | 4 | 4 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -11 | -12 | -9 |
| Net Income Before Taxes | | -103 | -95 | -91 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -103 | -96 | -91 |
| Net Income From Continuing Operations | | -103 | -96 | -91 |
| Net Income | | -103 | -96 | -91 |
| EPS (Recurring) | | -1.82 | -1.72 | -1.75 |
| EPS (Basic, Before Extraordinaries) | | -1.82 | -1.72 | -1.75 |
| EPS (Diluted) | | -1.82 | -1.72 | -1.75 |
| EBITDA | | -92 | -85 | -82 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 3.86 | 5.72 | — |
| Gross Margin | | 62.93 | 63.64 | 61.16 |
| Operating Margin | | -33.96 | -33.77 | -43.30 |
| Net Margin | | -32.09 | -31.17 | -40.63 |
| Shares Outstanding | | 57 | 56 | 52 |
| Market Capitalization | | 1,238 | 1,762 | — |
| Operating Lease Expense | | — | — | — |
