| Total Revenue | | 458 | 441 | 389 | |
| Cost of Goods Sold Incl. D&A | | 170 | 171 | 140 |
| Gross Profit | | 289 | 270 | 249 |
| Selling, General and Administrative Excl. Other | | 221 | 213 | 192 |
| Research and Development | | 33 | 31 | 28 |
| Other Operating Expense | | -1 | 0 | -10 |
| Operating Income | | 35 | 27 | 39 |
| Interest Expense | | 24 | 27 | 34 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -6 | -15 | 12 |
| Net Income Before Taxes | | 17 | 15 | -8 |
| Income Taxes | | 6 | 5 | 6 |
| Consolidated Net Income | | 11 | 10 | -13 |
| Net Income From Continuing Operations | | 11 | 10 | -13 |
| Net Income | | 11 | 10 | -13 |
| EPS (Recurring) | | 0.25 | 0.22 | -0.32 |
| EPS (Basic, Before Extraordinaries) | | 0.25 | 0.22 | -0.32 |
| EPS (Diluted) | | 0.24 | 0.21 | -0.32 |
| EBITDA | | 65 | 64 | 51 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 88.29 | 217.19 | — |
| Price To Sales Ratio | | 2.22 | 4.65 | — |
| Gross Margin | | 63.10 | 61.22 | 64.01 |
| Operating Margin | | 7.64 | 6.12 | 10.03 |
| Net Margin | | 2.40 | 2.27 | -3.34 |
| Shares Outstanding | | 48 | 45 | 42 |
| Market Capitalization | | 1,017 | 2,052 | — |
| Operating Lease Expense | | — | — | — |
