| Total Revenue | | 9,313 | 9,042 |
| Cost of Goods Sold Incl. D&A | | 6,026 | 5,178 |
| Gross Profit | | 3,287 | 3,864 |
| Selling, General and Administrative Excl. Other | | 0 | 0 |
| Research and Development | | 0 | 0 |
| Other Operating Expense | | 1,098 | 1,735 |
| Operating Income | | 2,189 | 2,129 |
| Interest Expense | | 840 | 808 |
| Unusual Expense | | — | — |
| Non-Operating Income (Expense) | | -167 | -151 |
| Net Income Before Taxes | | 1,516 | 1,472 |
| Income Taxes | | 297 | 291 |
| Consolidated Net Income | | 1,219 | 1,181 |
| Net Income From Continuing Operations | | 1,219 | 1,181 |
| Net Income | | 1,219 | 1,181 |
| EPS (Recurring) | | 1.64 | 1.59 |
| EPS (Basic, Before Extraordinaries) | | 1.64 | 1.59 |
| EPS (Diluted) | | 1.64 | 1.59 |
| EBITDA | | 3,823 | 3,696 |
| Other After Tax Adjustments | | — | — |
| Stock Option Compensation Expense | | — | — |
| Price To Earnings Ratio | | 29.23 | — |
| Price To Sales Ratio | | 3.87 | — |
| Gross Margin | | 35.29 | 42.73 |
| Operating Margin | | 23.50 | 23.55 |
| Net Margin | | 13.09 | 13.06 |
| Shares Outstanding | | 752 | 739 |
| Market Capitalization | | 36,051 | — |
| Operating Lease Expense | | — | — |
