| Total Revenue | | 12,794 | 12,168 | 10,290 | |
| Cost of Goods Sold Incl. D&A | | 2,604 | 3,772 | 6,749 |
| Gross Profit | | 10,190 | 8,396 | 3,541 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 6,932 | 5,416 | 1,188 |
| Operating Income | | 3,258 | 2,980 | 2,353 |
| Interest Expense | | 992 | 961 | 841 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -293 | -399 | -313 |
| Net Income Before Taxes | | 2,605 | 2,374 | 1,825 |
| Income Taxes | | 342 | 263 | 53 |
| Consolidated Net Income | | 2,263 | 2,111 | 1,772 |
| Net Income From Continuing Operations | | 2,263 | 2,111 | 1,772 |
| Net Income | | 2,263 | 2,111 | 1,772 |
| EPS (Recurring) | | 4.54 | 4.23 | 3.56 |
| EPS (Basic, Before Extraordinaries) | | 4.54 | 4.23 | 3.56 |
| EPS (Diluted) | | 4.52 | 4.21 | 3.54 |
| EBITDA | | 4,865 | 4,636 | 4,039 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 17.67 | 19.07 | — |
| Price To Sales Ratio | | 3.12 | 3.29 | — |
| Gross Margin | | 79.65 | 69.00 | 34.41 |
| Operating Margin | | 25.47 | 24.49 | 22.87 |
| Net Margin | | 17.69 | 17.35 | 17.22 |
| Shares Outstanding | | 499 | 499 | 498 |
| Market Capitalization | | 39,865 | 40,070 | — |
| Operating Lease Expense | | — | — | — |
