| Total Revenue | | 4,148 | 4,264 | 4,160 | |
| Cost of Goods Sold Incl. D&A | | 2,847 | 3,021 | 2,772 |
| Gross Profit | | 1,300 | 1,244 | 1,389 |
| Selling, General and Administrative Excl. Other | | 625 | 554 | 547 |
| Research and Development | | 0 | 42 | 0 |
| Other Operating Expense | | 412 | 0 | 194 |
| Operating Income | | 265 | 647 | 648 |
| Interest Expense | | 308 | 315 | 340 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 27 | 303 | 1 |
| Net Income Before Taxes | | -70 | 28 | 315 |
| Income Taxes | | -37 | -10 | 79 |
| Consolidated Net Income | | -26 | 42 | 219 |
| Net Income From Continuing Operations | | -32 | 39 | 236 |
| Net Income | | -26 | 42 | 219 |
| EPS (Recurring) | | -0.90 | 0.33 | 4.54 |
| EPS (Basic, Before Extraordinaries) | | -0.90 | 0.33 | 4.54 |
| EPS (Diluted) | | -0.90 | 0.33 | 4.10 |
| EBITDA | | 523 | 625 | 917 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 624.94 | — |
| Price To Sales Ratio | | 2.31 | 2.18 | — |
| Gross Margin | | 31.34 | 29.17 | 33.39 |
| Operating Margin | | 6.39 | 15.17 | 15.58 |
| Net Margin | | -0.63 | 0.98 | 5.26 |
| Shares Outstanding | | 46 | 45 | 42 |
| Market Capitalization | | 9,568 | 9,280 | — |
| Operating Lease Expense | | — | — | — |
