Analyst Ratings

Date	Action	Analyst	Rating	Target
May-01-26	Reiterated	Stifel Nicolaus	Hold	$102 → $92
Apr-30-26	Reiterated	Goldman Sachs	Neutral	$86 → $83
Apr-14-26	Reiterated	Stifel Nicolaus	Hold	$97 → $102
Feb-09-26	Reiterated	Goldman Sachs	Neutral	$80 → $88
Feb-09-26	Reiterated	Robert W. Baird		$81 → $98
Feb-09-26	Reiterated	Mizuho Securities		$74 → $91
Feb-09-26	Reiterated	Stifel Nicolaus	Hold	$87 → $97
Feb-09-26	Reiterated	RBC Capital	Outperform	$83 → $96
Jan-23-26	Reiterated	Stifel Nicolaus	Hold	$84 → $87
Jan-15-26	Reiterated	RBC Capital	Outperform	$76 → $83

Financial Statements

DataTimeframe

Line Item (USD, M)	TTM —	FY 2025 12/31/2025	FY 2024 12/31/2024	FY 2023 12/31/2023
Total Revenue	4,652	4,729	4,558	Upgrade your experience to unlock full historical data
Cost of Goods Sold Incl. D&A	3,000	3,093	3,092
Gross Profit	1,653	1,636	1,466
Selling, General and Administrative Excl. Other	1,066	968	880
Research and Development	0	54	70
Other Operating Expense	0	0	0
Operating Income	588	614	515
Interest Expense	79	78	69
Unusual Expense	—	—	—
Non-Operating Income (Expense)	-26	11	60
Net Income Before Taxes	537	525	386
Income Taxes	160	156	85
Consolidated Net Income	355	346	283
Net Income From Continuing Operations	376	370	301
Net Income	355	346	283
EPS (Recurring)	2.72	2.66	2.15
EPS (Basic, Before Extraordinaries)	2.72	2.66	2.15
EPS (Diluted)	2.70	2.64	2.14
EBITDA	710	698	541
Other After Tax Adjustments	—	—	—
Stock Option Compensation Expense	—	—	—
Price To Earnings Ratio	30.26	26.28	—
Price To Sales Ratio	2.23	1.91	—
Gross Margin	35.53	34.60	32.16
Operating Margin	12.64	12.98	11.30
Net Margin	7.63	7.32	6.21
Shares Outstanding	127	130	131
Market Capitalization	10,376	9,019	—
Operating Lease Expense	—	—	—

Insider Trading

Insider	Relationship	Date	Transaction	Cost	#Shares	Value ($)	#Shares Total	SEC Form 4
Boukalik Brian	Chief Human Resources Officer	Jun 16 '26	Option Exercise	0.00	1,382	0	10,480	Jun 17 12:00 AM
McMurray Michael C.	Director	May 18 '26	Buy	65.71	2,500	164,275	8,172	May 18 12:00 AM
Savoy Brian D	Director	May 14 '26	Buy	67.34	1,000	67,340	1,000	May 15 12:00 AM
Duhon Lamar L.	President, FPD	Mar 02 '26	Option Exercise	0.00	14,302	0	38,897	Mar 04 12:00 AM
Rowe Robert Scott	President & CEO	Mar 02 '26	Option Exercise	0.00	82,098	0	514,267	Mar 04 12:00 AM
Hudson Susan Claire	Chief Legal Officer	Mar 02 '26	Option Exercise	0.00	10,801	0	25,522	Mar 04 12:00 AM
VOPNI SCOTT K	Chief Accounting Officer	Mar 02 '26	Option Exercise	0.00	6,061	0	19,868	Mar 04 12:00 AM
Boukalik Brian	Chief Human Resources Officer	Mar 02 '26	Option Exercise	0.00	6,052	0	12,896	Mar 04 12:00 AM
Schwetz Amy B	Chief Financial Officer	Mar 02 '26	Option Exercise	0.00	28,064	0	104,631	Mar 04 12:00 AM
Duhon Lamar L.	President, FPD	Feb 17 '26	Option Exercise	0.00	7,900	0	34,972	Feb 18 12:00 AM
Schwetz Amy B	Chief Financial Officer	Feb 17 '26	Option Exercise	0.00	17,778	0	97,391	Feb 18 12:00 AM
Rowe Robert Scott	President & CEO	Feb 17 '26	Option Exercise	0.00	56,795	0	493,814	Feb 18 12:00 AM
Hudson Susan Claire	Chief Legal Officer	Feb 17 '26	Option Exercise	0.00	6,419	0	22,702	Feb 18 12:00 AM
VOPNI SCOTT K	Chief Accounting Officer	Feb 17 '26	Option Exercise	0.00	5,708	0	18,107	Feb 18 12:00 AM
SIEGEL KENNETH I	Director	Feb 17 '26	Sale	89.50	3,229	288,996	0	Feb 17 12:00 AM


Market Cap	10.09B	Forward P/E	17.71	EPS next Y	4.61	Insider Trans	0.41%	Shs Float	-	Perf Month	26.88%


Enterprise Value	11.19B	PEG	1.05	EPS next Q	0.90	Inst Own	-	Short Float	-	Perf Quarter	10.55%


Income	355.09M	P/S	2.17	EPS this Y	50.39%	Inst Trans	-	Short Ratio	-	Perf Half Y	16.02%


Sales	4.65B	P/B	4.55	EPS next Y	13.62%	ROA	6.17%	Short Interest	-	Perf YTD	17.76%


Book/sh	17.84	P/C	19.63	EPS next 5Y	11.84%	ROE	15.93%	52W High	92.41 -11.59%	Perf Year	76.04%


Cash/sh	6.20	P/FCF	23.10	EPS past 3/5Y	-	ROIC	9.31%	52W Low	45.11 81.11%	Perf 3Y	-


Dividend Est.	0.88 (1.08%)	EV/EBITDA	15.76	Sales past 3/5Y	9.37% 4.87%	Gross Margin	35.53%	Volatility	2.05% 2.52%	Perf 5Y	-


Dividend TTM	0.85 (1.04%)	EV/Sales	2.40	EPS Y/Y TTM	76.17%	Oper. Margin	12.64%	ATR (14)	3.02	Perf 10Y	-


Dividend Ex-Date	Jun 26, 2026	Quick Ratio	1.63	Sales Y/Y TTM	2.06%	Profit Margin	7.61%	RSI (14)	62.95	Recom	2.50


Dividend Gr. 3/5Y	1.64% 0.98%	Current Ratio	2.22	EPS Q/Q	18.06%	SMA20	8.06%	Beta	1.75	Target Price	92.00


Payout	30.72%	Debt/Eq	0.85	Sales Q/Q	-6.72%	SMA50	7.55%	Rel Volume	1.06	Prev Close	78.93


Employees	16,000	LT Debt/Eq	0.74	Earnings	Aug 04	SMA200	14.76%	Avg Volume	2.47M	Price	81.70


IPO Date	Mar 17, 1980	Option/Short	Yes / Yes	EPS/Sales Surpr.	3.66% -8.48%	Net Debt/EBITDA	1.55	Volume	2,616,152	Change	3.51%

FLS