| Total Revenue | | 489 | 486 | 438 | |
| Cost of Goods Sold Incl. D&A | | 358 | 342 | 312 |
| Gross Profit | | 130 | 143 | 125 |
| Selling, General and Administrative Excl. Other | | 74 | 72 | 70 |
| Research and Development | | 0 | 2 | 2 |
| Other Operating Expense | | -8 | 1 | 0 |
| Operating Income | | 66 | 68 | 53 |
| Interest Expense | | 4 | 2 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 1 |
| Net Income Before Taxes | | 68 | 66 | 50 |
| Income Taxes | | 10 | 12 | 10 |
| Consolidated Net Income | | 55 | 51 | 37 |
| Net Income From Continuing Operations | | 56 | 54 | 39 |
| Net Income | | 55 | 51 | 37 |
| EPS (Recurring) | | 4.17 | 3.99 | 2.93 |
| EPS (Basic, Before Extraordinaries) | | 4.17 | 3.99 | 2.93 |
| EPS (Diluted) | | 3.84 | 3.76 | 2.75 |
| EBITDA | | 89 | 91 | 71 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 24.77 | 15.00 | — |
| Price To Sales Ratio | | 1.94 | 1.51 | — |
| Gross Margin | | 26.58 | 29.42 | 28.54 |
| Operating Margin | | 13.50 | 13.99 | 12.10 |
| Net Margin | | 11.25 | 10.49 | 8.45 |
| Shares Outstanding | | 10 | 13 | 14 |
| Market Capitalization | | 951 | 733 | — |
| Operating Lease Expense | | — | — | — |
