| Total Revenue | | 2,449 | 2,024 | 1,474 | |
| Cost of Goods Sold Incl. D&A | | 1,687 | 1,437 | 1,069 |
| Gross Profit | | 763 | 587 | 405 |
| Selling, General and Administrative Excl. Other | | 358 | 329 | 233 |
| Research and Development | | 203 | 186 | 149 |
| Other Operating Expense | | -1 | 0 | 0 |
| Operating Income | | 202 | 73 | 23 |
| Interest Expense | | 48 | 54 | 63 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 141 | 103 | -13 |
| Net Income Before Taxes | | 12 | -84 | -26 |
| Income Taxes | | 2 | 3 | 1 |
| Consolidated Net Income | | 6 | -88 | -29 |
| Net Income From Continuing Operations | | 10 | -87 | -27 |
| Net Income | | 6 | -88 | -29 |
| EPS (Recurring) | | -0.02 | -0.37 | -0.13 |
| EPS (Basic, Before Extraordinaries) | | -0.02 | -0.37 | -0.13 |
| EPS (Diluted) | | -0.04 | -0.37 | -0.13 |
| EBITDA | | 113 | 20 | 89 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 37.87 | 10.30 | — |
| Gross Margin | | 31.16 | 29.00 | 27.48 |
| Operating Margin | | 8.25 | 3.61 | 1.56 |
| Net Margin | | 0.24 | -4.35 | -1.97 |
| Shares Outstanding | | 282 | 240 | 227 |
| Market Capitalization | | 92,753 | 20,854 | — |
| Operating Lease Expense | | — | — | — |
