| Total Revenue | | 1,267 | 1,403 | 1,439 |
| Cost of Goods Sold Incl. D&A | | 1,102 | 1,215 | 1,218 |
| Gross Profit | | 165 | 188 | 220 |
| Selling, General and Administrative Excl. Other | | 180 | 182 | 178 |
| Research and Development | | 3 | 3 | 3 |
| Other Operating Expense | | 29 | 4 | -3 |
| Operating Income | | -48 | -2 | 42 |
| Interest Expense | | 106 | 109 | 106 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 38 | 51 | 40 |
| Net Income Before Taxes | | -192 | -162 | -105 |
| Income Taxes | | 27 | 23 | 29 |
| Consolidated Net Income | | -228 | -195 | -137 |
| Net Income From Continuing Operations | | -219 | -184 | -134 |
| Net Income | | -228 | -195 | -137 |
| EPS (Recurring) | | -8.11 | -6.93 | -4.88 |
| EPS (Basic, Before Extraordinaries) | | -8.11 | -6.93 | -4.88 |
| EPS (Diluted) | | -8.11 | -6.93 | -4.88 |
| EBITDA | | 35 | 70 | 130 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | — | — | — |
| Gross Margin | | 13.02 | 13.40 | 15.29 |
| Operating Margin | | -3.79 | -0.14 | 2.92 |
| Net Margin | | -18.00 | -13.90 | -9.52 |
| Shares Outstanding | | 28 | 28 | 28 |
| Market Capitalization | | — | — | — |
| Operating Lease Expense | | — | — | — |
