| Total Revenue | | 4,520 | 4,735 | 4,482 | |
| Cost of Goods Sold Incl. D&A | | 3,588 | 3,756 | 3,658 |
| Gross Profit | | 933 | 979 | 824 |
| Selling, General and Administrative Excl. Other | | 554 | 455 | 631 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 89 | 237 | 30 |
| Operating Income | | 289 | 286 | 163 |
| Interest Expense | | 292 | 266 | 450 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -342 | 0 | 572 |
| Net Income Before Taxes | | 151 | 162 | -821 |
| Income Taxes | | -5 | 10 | -165 |
| Consolidated Net Income | | 172 | 2,744 | -528 |
| Net Income From Continuing Operations | | 155 | 173 | -655 |
| Net Income | | 172 | 2,744 | -528 |
| EPS (Recurring) | | 0.33 | 0.47 | -1.54 |
| EPS (Basic, Before Extraordinaries) | | 0.33 | 0.47 | -1.54 |
| EPS (Diluted) | | 0.31 | 7.15 | -1.54 |
| EBITDA | | 1,371 | 1,431 | 736 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 113.23 | 6.01 | — |
| Price To Sales Ratio | | 2.78 | 3.36 | — |
| Gross Margin | | 20.64 | 20.68 | 18.38 |
| Operating Margin | | 6.39 | 6.04 | 3.64 |
| Net Margin | | 3.81 | 57.95 | -11.78 |
| Shares Outstanding | | 358 | 370 | 381 |
| Market Capitalization | | 12,566 | 15,892 | — |
| Operating Lease Expense | | — | — | — |
