| Total Revenue | | 72 | 84 | 55 | |
| Cost of Goods Sold Incl. D&A | | 172 | 19 | 222 |
| Gross Profit | | -100 | 65 | -167 |
| Selling, General and Administrative Excl. Other | | 56 | 53 | 46 |
| Research and Development | | 245 | 308 | 222 |
| Other Operating Expense | | -86 | -10 | -222 |
| Operating Income | | -314 | -286 | -213 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -21 | -22 | -20 |
| Net Income Before Taxes | | -294 | -264 | -193 |
| Income Taxes | | 1 | 1 | 0 |
| Consolidated Net Income | | -294 | -264 | -194 |
| Net Income From Continuing Operations | | -294 | -264 | -194 |
| Net Income | | -294 | -264 | -194 |
| EPS (Recurring) | | -3.16 | -3.05 | -2.88 |
| EPS (Basic, Before Extraordinaries) | | -3.16 | -3.05 | -2.88 |
| EPS (Diluted) | | -3.16 | -3.05 | -2.88 |
| EBITDA | | -273 | -245 | -185 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 26.81 | 18.31 | — |
| Gross Margin | | -138.89 | 77.38 | -303.64 |
| Operating Margin | | -436.11 | -340.48 | -387.27 |
| Net Margin | | -408.33 | -314.29 | -352.73 |
| Shares Outstanding | | 110 | 87 | 67 |
| Market Capitalization | | 1,931 | 1,538 | — |
| Operating Lease Expense | | — | — | — |
