| Total Revenue | | 1,008 | 0 | 0 | |
| Cost of Goods Sold Incl. D&A | | 2,932 | 2 | 2 |
| Gross Profit | | -1,924 | -2 | -2 |
| Selling, General and Administrative Excl. Other | | 189 | 70 | 62 |
| Research and Development | | 0 | 398 | 281 |
| Other Operating Expense | | 0 | -2 | -1 |
| Operating Income | | -438 | -468 | -344 |
| Interest Expense | | 616 | 6 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 235 | -28 | -26 |
| Net Income Before Taxes | | -1,289 | -446 | -317 |
| Income Taxes | | -660 | 0 | 0 |
| Consolidated Net Income | | -1,243 | -446 | -317 |
| Net Income From Continuing Operations | | -1,243 | -446 | -317 |
| Net Income | | -1,243 | -446 | -317 |
| EPS (Recurring) | | -7.67 | -3.47 | -3.37 |
| EPS (Basic, Before Extraordinaries) | | -7.67 | -3.47 | -3.37 |
| EPS (Diluted) | | -7.67 | -3.47 | -3.37 |
| EBITDA | | 240 | -438 | -315 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 3.18 | — | — |
| Gross Margin | | -190.87 | — | — |
| Operating Margin | | -43.45 | — | — |
| Net Margin | | -123.31 | — | — |
| Shares Outstanding | | 162 | 128 | 94 |
| Market Capitalization | | 3,208 | 2,504 | — |
| Operating Lease Expense | | — | — | — |
