| Total Revenue | | 1,299 | 778 | 517 | |
| Cost of Goods Sold Incl. D&A | | 566 | 365 | 180 |
| Gross Profit | | 733 | 413 | 336 |
| Selling, General and Administrative Excl. Other | | 350 | 230 | 137 |
| Research and Development | | 246 | 166 | 80 |
| Other Operating Expense | | 68 | 0 | 65 |
| Operating Income | | 70 | 17 | 54 |
| Interest Expense | | 25 | 36 | 14 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 3 | -13 | -7 |
| Net Income Before Taxes | | 32 | -5 | 37 |
| Income Taxes | | 10 | 2 | 4 |
| Consolidated Net Income | | 26 | -7 | 33 |
| Net Income From Continuing Operations | | 37 | -7 | 33 |
| Net Income | | 26 | -7 | 33 |
| EPS (Recurring) | | 0.08 | -0.02 | 0.10 |
| EPS (Basic, Before Extraordinaries) | | 0.08 | -0.02 | 0.10 |
| EPS (Diluted) | | 0.07 | -0.02 | 0.09 |
| EBITDA | | 106 | 52 | 65 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 144.14 | — | — |
| Price To Sales Ratio | | 2.63 | 3.25 | — |
| Gross Margin | | 56.43 | 53.08 | 64.99 |
| Operating Margin | | 5.39 | 2.19 | 10.44 |
| Net Margin | | 2.00 | -0.90 | 6.38 |
| Shares Outstanding | | 339 | 338 | 331 |
| Market Capitalization | | 3,421 | 2,532 | — |
| Operating Lease Expense | | — | — | — |
