| Total Revenue | | 142 | 137 | 143 | |
| Cost of Goods Sold Incl. D&A | | 57 | 60 | 57 |
| Gross Profit | | 85 | 77 | 86 |
| Selling, General and Administrative Excl. Other | | 43 | 55 | 45 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 6 | 0 | 6 |
| Operating Income | | 36 | 23 | 35 |
| Interest Expense | | 4 | 5 | 3 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 32 | 18 | 33 |
| Income Taxes | | 8 | 6 | 8 |
| Consolidated Net Income | | 25 | 12 | 25 |
| Net Income From Continuing Operations | | 25 | 12 | 25 |
| Net Income | | 25 | 12 | 25 |
| EPS (Recurring) | | 1.03 | 0.52 | 1.05 |
| EPS (Basic, Before Extraordinaries) | | 1.03 | 0.52 | 1.05 |
| EPS (Diluted) | | 1.03 | 0.52 | 1.04 |
| EBITDA | | 41 | 30 | 41 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.00 | 36.10 | — |
| Price To Sales Ratio | | 3.00 | 3.01 | — |
| Gross Margin | | 59.86 | 56.20 | 60.14 |
| Operating Margin | | 25.35 | 16.79 | 24.48 |
| Net Margin | | 17.61 | 8.76 | 17.48 |
| Shares Outstanding | | 23 | 22 | 24 |
| Market Capitalization | | 426 | 413 | — |
| Operating Lease Expense | | — | — | — |
