| Total Revenue | | 1,889 | 1,876 | 2,555 | |
| Cost of Goods Sold Incl. D&A | | 1,622 | 1,592 | 2,187 |
| Gross Profit | | 267 | 284 | 367 |
| Selling, General and Administrative Excl. Other | | 283 | 288 | 263 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 145 |
| Operating Income | | -16 | -4 | -40 |
| Interest Expense | | 64 | 57 | 25 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 417 | 473 | -2 |
| Net Income Before Taxes | | -498 | -535 | -63 |
| Income Taxes | | -1 | 0 | -1 |
| Consolidated Net Income | | -497 | -535 | -62 |
| Net Income From Continuing Operations | | -497 | -535 | -62 |
| Net Income | | -497 | -535 | -62 |
| EPS (Recurring) | | -4.68 | -5.07 | -0.81 |
| EPS (Basic, Before Extraordinaries) | | -4.68 | -5.07 | -0.81 |
| EPS (Diluted) | | -4.68 | -5.07 | -0.81 |
| EBITDA | | -315 | -361 | 85 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.27 | 0.24 | — |
| Gross Margin | | 14.13 | 15.14 | 14.36 |
| Operating Margin | | -0.85 | -0.21 | -1.57 |
| Net Margin | | -26.31 | -28.52 | -2.43 |
| Shares Outstanding | | 112 | 114 | 115 |
| Market Capitalization | | 503 | 456 | — |
| Operating Lease Expense | | — | — | — |
