| Total Revenue | | 368 | 363 | 361 | |
| Cost of Goods Sold Incl. D&A | | 77 | 169 | 188 |
| Gross Profit | | 292 | 194 | 174 |
| Selling, General and Administrative Excl. Other | | 74 | 76 | 79 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 101 | 10 | 7 |
| Operating Income | | 115 | 108 | 88 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 19 | 0 | 0 |
| Net Income Before Taxes | | 116 | 119 | 105 |
| Income Taxes | | 43 | 41 | 37 |
| Consolidated Net Income | | 76 | 78 | 66 |
| Net Income From Continuing Operations | | 75 | 78 | 68 |
| Net Income | | 76 | 78 | 66 |
| EPS (Recurring) | | 5.40 | 5.40 | 4.73 |
| EPS (Basic, Before Extraordinaries) | | 5.40 | 5.40 | 4.73 |
| EPS (Diluted) | | 5.35 | 5.35 | 4.69 |
| EBITDA | | 96 | 130 | 110 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 1.90 | 1.88 | — |
| Price To Sales Ratio | | 0.39 | 0.39 | — |
| Gross Margin | | 79.35 | 53.44 | 48.20 |
| Operating Margin | | 31.25 | 29.75 | 24.38 |
| Net Margin | | 20.65 | 21.49 | 18.28 |
| Shares Outstanding | | 14 | 14 | 14 |
| Market Capitalization | | 143 | 141 | — |
| Operating Lease Expense | | — | — | — |
