| Total Revenue | | 6,837 | 6,696 | 6,355 | |
| Cost of Goods Sold Incl. D&A | | 53 | 5 | 61 |
| Gross Profit | | 6,785 | 6,690 | 6,295 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -409 | -178 | 675 |
| Operating Income | | 7,194 | 6,869 | 5,619 |
| Interest Expense | | 4,999 | 4,824 | 4,592 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 2,195 | 2,045 | 1,027 |
| Income Taxes | | -18 | -7 | 15 |
| Consolidated Net Income | | 2,185 | 2,027 | 1,002 |
| Net Income From Continuing Operations | | 2,212 | 2,052 | 1,012 |
| Net Income | | 2,185 | 2,027 | 1,002 |
| EPS (Recurring) | | 2.97 | 2.92 | 1.62 |
| EPS (Basic, Before Extraordinaries) | | 2.97 | 2.92 | 1.62 |
| EPS (Diluted) | | 2.96 | 2.92 | 1.62 |
| EBITDA | | 7,213 | 6,871 | 5,650 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 7.50 | 7.66 | — |
| Price To Sales Ratio | | 2.35 | 2.14 | — |
| Gross Margin | | 99.24 | 99.91 | 99.06 |
| Operating Margin | | 105.22 | 102.58 | 88.42 |
| Net Margin | | 31.96 | 30.27 | 15.77 |
| Shares Outstanding | | 723 | 640 | 522 |
| Market Capitalization | | 16,058 | 14,310 | — |
| Operating Lease Expense | | — | — | — |
