| Total Revenue | | 3,376 | 1,912 | 4,876 | |
| Cost of Goods Sold Incl. D&A | | 731 | 0 | 0 |
| Gross Profit | | 2,645 | 1,912 | 4,876 |
| Selling, General and Administrative Excl. Other | | 34 | 87 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -1,451 | -2,693 | 995 |
| Operating Income | | 4,062 | 4,518 | 3,881 |
| Interest Expense | | 2,892 | 2,848 | 2,931 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -302 | 0 | 87 |
| Net Income Before Taxes | | 1,472 | 1,670 | 863 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 1,472 | 1,670 | 863 |
| Net Income From Continuing Operations | | 1,472 | 1,670 | 863 |
| Net Income | | 1,472 | 1,670 | 863 |
| EPS (Recurring) | | 1.28 | 1.48 | 0.93 |
| EPS (Basic, Before Extraordinaries) | | 1.28 | 1.48 | 0.93 |
| EPS (Diluted) | | 1.27 | 1.47 | 0.93 |
| EBITDA | | 4,490 | 4,695 | 3,794 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.17 | 7.29 | — |
| Price To Sales Ratio | | 3.45 | 5.72 | — |
| Gross Margin | | 78.35 | 100.00 | 100.00 |
| Operating Margin | | 120.32 | 236.30 | 79.59 |
| Net Margin | | 43.60 | 87.34 | 17.70 |
| Shares Outstanding | | 1,123 | 1,020 | 928 |
| Market Capitalization | | 11,657 | 10,934 | — |
| Operating Lease Expense | | — | — | — |
