| Total Revenue | | 6,822 | 6,642 | 5,455 | |
| Cost of Goods Sold Incl. D&A | | 3,008 | 2,752 | 2,647 |
| Gross Profit | | 3,815 | 3,890 | 2,808 |
| Selling, General and Administrative Excl. Other | | 974 | 1,710 | 14 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 946 | 344 | 1,338 |
| Operating Income | | 1,896 | 1,835 | 1,456 |
| Interest Expense | | 698 | 639 | 517 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -28 | -20 | -70 |
| Net Income Before Taxes | | 1,226 | 1,216 | 1,003 |
| Income Taxes | | 185 | 204 | 158 |
| Consolidated Net Income | | 962 | 930 | 760 |
| Net Income From Continuing Operations | | 1,042 | 1,013 | 845 |
| Net Income | | 962 | 930 | 760 |
| EPS (Recurring) | | 2.02 | 1.96 | 1.63 |
| EPS (Basic, Before Extraordinaries) | | 2.02 | 1.96 | 1.63 |
| EPS (Diluted) | | 2.01 | 1.95 | 1.62 |
| EBITDA | | 3,121 | 3,023 | 2,569 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 23.51 | 21.42 | — |
| Price To Sales Ratio | | 3.32 | 2.97 | — |
| Gross Margin | | 55.92 | 58.57 | 51.48 |
| Operating Margin | | 27.79 | 27.63 | 26.69 |
| Net Margin | | 14.10 | 14.00 | 13.93 |
| Shares Outstanding | | 479 | 473 | 454 |
| Market Capitalization | | 22,638 | 19,752 | — |
| Operating Lease Expense | | — | — | — |
