| Total Revenue | | 7,359 | 7,287 | 7,210 | |
| Cost of Goods Sold Incl. D&A | | 3,966 | 3,654 | 3,529 |
| Gross Profit | | 3,393 | 3,633 | 3,681 |
| Selling, General and Administrative Excl. Other | | 520 | 2,011 | 2,132 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,897 | 515 | 779 |
| Operating Income | | 976 | 1,107 | 770 |
| Interest Expense | | 207 | 411 | 394 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 73 | -6 | 36 |
| Net Income Before Taxes | | 696 | 696 | 340 |
| Income Taxes | | 55 | 18 | 71 |
| Consolidated Net Income | | 641 | 678 | 269 |
| Net Income From Continuing Operations | | 641 | 678 | 269 |
| Net Income | | 641 | 678 | 269 |
| EPS (Recurring) | | 2.98 | 3.15 | 1.27 |
| EPS (Basic, Before Extraordinaries) | | 2.98 | 3.15 | 1.27 |
| EPS (Diluted) | | 2.85 | 3.09 | 1.25 |
| EBITDA | | 1,466 | 1,674 | 1,285 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.86 | 10.76 | — |
| Price To Sales Ratio | | 0.99 | 0.98 | — |
| Gross Margin | | 46.11 | 49.86 | 51.05 |
| Operating Margin | | 13.26 | 15.19 | 10.68 |
| Net Margin | | 8.71 | 9.30 | 3.73 |
| Shares Outstanding | | 215 | 215 | 211 |
| Market Capitalization | | 7,269 | 7,151 | — |
| Operating Lease Expense | | — | — | — |
