| Total Revenue | | 4,881 | 4,703 | 4,165 | |
| Cost of Goods Sold Incl. D&A | | 2,371 | 2,240 | 1,753 |
| Gross Profit | | 2,511 | 2,463 | 2,412 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 760 | 903 | 1,057 |
| Operating Income | | 1,751 | 1,560 | 1,355 |
| Interest Expense | | 138 | 172 | 191 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -68 | -90 | -71 |
| Net Income Before Taxes | | 1,682 | 1,478 | 1,236 |
| Income Taxes | | 335 | 279 | 193 |
| Consolidated Net Income | | 1,346 | 1,199 | 1,043 |
| Net Income From Continuing Operations | | 1,346 | 1,199 | 1,043 |
| Net Income | | 1,346 | 1,199 | 1,043 |
| EPS (Recurring) | | 8.22 | 7.54 | 6.83 |
| EPS (Basic, Before Extraordinaries) | | 8.22 | 7.54 | 6.83 |
| EPS (Diluted) | | 8.13 | 7.46 | 6.83 |
| EBITDA | | 2,582 | 2,384 | 2,096 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.92 | 22.89 | — |
| Price To Sales Ratio | | 5.79 | 5.77 | — |
| Gross Margin | | 51.44 | 52.37 | 57.91 |
| Operating Margin | | 35.87 | 33.17 | 32.53 |
| Net Margin | | 27.58 | 25.49 | 25.04 |
| Shares Outstanding | | 166 | 159 | 153 |
| Market Capitalization | | 28,238 | 27,149 | — |
| Operating Lease Expense | | — | — | — |
