| Total Revenue | | 46,829 | 24,089 | 23,447 | |
| Cost of Goods Sold Incl. D&A | | 33,082 | 16,222 | 5,295 |
| Gross Profit | | 13,747 | 7,867 | 18,152 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 54 |
| Other Operating Expense | | 0 | 0 | 11,803 |
| Operating Income | | 13,747 | 7,867 | 6,295 |
| Interest Expense | | 3,487 | 1,766 | 1,755 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 179 | 404 | -671 |
| Net Income Before Taxes | | 10,222 | 5,696 | 4,657 |
| Income Taxes | | 2,296 | 1,279 | 1,047 |
| Consolidated Net Income | | 8,014 | 4,414 | 3,702 |
| Net Income From Continuing Operations | | 7,927 | 4,417 | 3,609 |
| Net Income | | 8,014 | 4,414 | 3,702 |
| EPS (Recurring) | | 8.18 | 4.49 | 3.88 |
| EPS (Basic, Before Extraordinaries) | | 8.18 | 4.49 | 3.88 |
| EPS (Diluted) | | 8.18 | 4.42 | 3.87 |
| EBITDA | | 19,315 | 10,522 | 9,741 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.71 | 19.13 | — |
| Price To Sales Ratio | | 1.69 | 3.47 | — |
| Gross Margin | | 29.36 | 32.66 | 77.42 |
| Operating Margin | | 29.36 | 32.66 | 26.85 |
| Net Margin | | 17.11 | 18.32 | 15.79 |
| Shares Outstanding | | 995 | 989 | 941 |
| Market Capitalization | | 79,043 | 83,669 | — |
| Operating Lease Expense | | — | — | — |
