| Total Revenue | | 684 | 671 | 653 | |
| Cost of Goods Sold Incl. D&A | | 308 | 308 | 300 |
| Gross Profit | | 376 | 364 | 353 |
| Selling, General and Administrative Excl. Other | | 337 | 334 | 332 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 40 | 30 | 21 |
| Interest Expense | | 0 | 1 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 41 | 34 | 27 |
| Income Taxes | | 9 | 7 | 7 |
| Consolidated Net Income | | 33 | 27 | 18 |
| Net Income From Continuing Operations | | 33 | 27 | 19 |
| Net Income | | 33 | 27 | 18 |
| EPS (Recurring) | | 1.41 | 1.17 | 0.83 |
| EPS (Basic, Before Extraordinaries) | | 1.41 | 1.17 | 0.83 |
| EPS (Diluted) | | 1.40 | 1.17 | 0.81 |
| EBITDA | | 48 | 39 | 31 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 27.47 | 19.49 | — |
| Price To Sales Ratio | | 1.29 | 0.78 | — |
| Gross Margin | | 54.97 | 54.25 | 54.06 |
| Operating Margin | | 5.85 | 4.47 | 3.22 |
| Net Margin | | 4.82 | 4.02 | 2.76 |
| Shares Outstanding | | 23 | 23 | 22 |
| Market Capitalization | | 885 | 524 | — |
| Operating Lease Expense | | — | — | — |
