| Total Revenue | | 361 | 349 | 286 | |
| Cost of Goods Sold Incl. D&A | | 87 | 61 | 77 |
| Gross Profit | | 274 | 288 | 209 |
| Selling, General and Administrative Excl. Other | | 173 | 144 | 94 |
| Research and Development | | 73 | 66 | 46 |
| Other Operating Expense | | 15 | 39 | -4 |
| Operating Income | | 13 | 39 | 73 |
| Interest Expense | | 38 | 14 | 38 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 3 | 24 | 4 |
| Net Income Before Taxes | | -28 | 1 | 31 |
| Income Taxes | | -5 | -4 | 3 |
| Consolidated Net Income | | -24 | 6 | 28 |
| Net Income From Continuing Operations | | -24 | 6 | 28 |
| Net Income | | -24 | 6 | 28 |
| EPS (Recurring) | | -0.08 | 0.02 | 0.10 |
| EPS (Basic, Before Extraordinaries) | | -0.08 | 0.02 | 0.10 |
| EPS (Diluted) | | -0.08 | 0.02 | 0.10 |
| EBITDA | | 27 | 28 | 77 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 283.50 | — |
| Price To Sales Ratio | | 3.36 | 4.97 | — |
| Gross Margin | | 75.90 | 82.52 | 73.08 |
| Operating Margin | | 3.60 | 11.17 | 25.52 |
| Net Margin | | -6.65 | 1.72 | 9.79 |
| Shares Outstanding | | 308 | 306 | 274 |
| Market Capitalization | | 1,214 | 1,735 | — |
| Operating Lease Expense | | — | — | — |
