| Total Revenue | | 3,321 | 3,345 | 3,422 | |
| Cost of Goods Sold Incl. D&A | | 2,576 | 2,583 | 2,566 |
| Gross Profit | | 744 | 761 | 856 |
| Selling, General and Administrative Excl. Other | | 296 | 294 | 304 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 448 | 467 | 552 |
| Interest Expense | | 8 | 17 | 8 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -68 | -83 | -55 |
| Net Income Before Taxes | | 510 | 534 | 599 |
| Income Taxes | | 80 | 89 | 123 |
| Consolidated Net Income | | 430 | 445 | 476 |
| Net Income From Continuing Operations | | 430 | 445 | 476 |
| Net Income | | 430 | 445 | 476 |
| EPS (Recurring) | | 13.70 | 14.04 | 14.14 |
| EPS (Basic, Before Extraordinaries) | | 13.70 | 14.04 | 14.14 |
| EPS (Diluted) | | 13.61 | 13.87 | 13.93 |
| EBITDA | | 783 | 880 | 916 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.05 | 8.91 | — |
| Price To Sales Ratio | | 1.73 | 1.15 | — |
| Gross Margin | | 22.40 | 22.75 | 25.01 |
| Operating Margin | | 13.49 | 13.96 | 16.13 |
| Net Margin | | 12.95 | 13.30 | 13.91 |
| Shares Outstanding | | 30 | 31 | 34 |
| Market Capitalization | | 5,737 | 3,830 | — |
| Operating Lease Expense | | — | — | — |
