| Total Revenue | | 3,422 | 3,364 | 3,266 | |
| Cost of Goods Sold Incl. D&A | | 2,531 | 2,481 | 2,441 |
| Gross Profit | | 891 | 883 | 825 |
| Selling, General and Administrative Excl. Other | | 362 | 356 | 337 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 38 | 36 | 89 |
| Operating Income | | 492 | 491 | 399 |
| Interest Expense | | 46 | 46 | 49 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -31 | -26 | -13 |
| Net Income Before Taxes | | 476 | 471 | 363 |
| Income Taxes | | 115 | 116 | 76 |
| Consolidated Net Income | | 359 | 355 | 287 |
| Net Income From Continuing Operations | | 360 | 355 | 287 |
| Net Income | | 359 | 355 | 287 |
| EPS (Recurring) | | 6.54 | 6.37 | 4.95 |
| EPS (Basic, Before Extraordinaries) | | 6.54 | 6.37 | 4.95 |
| EPS (Diluted) | | 6.50 | 6.33 | 4.91 |
| EBITDA | | 790 | 782 | 652 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 21.64 | 17.41 | — |
| Price To Sales Ratio | | 2.22 | 1.83 | — |
| Gross Margin | | 26.04 | 26.25 | 25.26 |
| Operating Margin | | 14.38 | 14.60 | 12.22 |
| Net Margin | | 10.49 | 10.55 | 8.79 |
| Shares Outstanding | | 54 | 56 | 58 |
| Market Capitalization | | 7,595 | 6,170 | — |
| Operating Lease Expense | | — | — | — |
