| Total Revenue | | 17,763 | 18,187 | 19,554 | |
| Cost of Goods Sold Incl. D&A | | 15,374 | 15,808 | 17,662 |
| Gross Profit | | 2,390 | 2,379 | 1,892 |
| Selling, General and Administrative Excl. Other | | 793 | 843 | 998 |
| Research and Development | | 978 | 994 | 1,064 |
| Other Operating Expense | | 173 | 178 | 242 |
| Operating Income | | 444 | 364 | -412 |
| Interest Expense | | 336 | 502 | 668 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -129 | -491 | 530 |
| Net Income Before Taxes | | 118 | 354 | -1,610 |
| Income Taxes | | 116 | 139 | 160 |
| Consolidated Net Income | | -35 | 159 | -1,883 |
| Net Income From Continuing Operations | | 3 | 214 | -1,770 |
| Net Income | | -35 | 159 | -1,883 |
| EPS (Recurring) | | -0.03 | 0.16 | -2.00 |
| EPS (Basic, Before Extraordinaries) | | -0.03 | 0.16 | -2.00 |
| EPS (Diluted) | | -0.03 | 0.16 | -2.00 |
| EBITDA | | 3,490 | 4,013 | 2,824 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 26.38 | — |
| Price To Sales Ratio | | 0.26 | 0.23 | — |
| Gross Margin | | 13.45 | 13.08 | 9.68 |
| Operating Margin | | 2.50 | 2.00 | -2.11 |
| Net Margin | | -0.20 | 0.87 | -9.63 |
| Shares Outstanding | | 1,000 | 1,000 | 942 |
| Market Capitalization | | 4,640 | 4,210 | — |
| Operating Lease Expense | | — | — | — |
