| Total Revenue | | 11,865 | 15,235 | 15,278 | |
| Cost of Goods Sold Incl. D&A | | 6,432 | 8,281 | 8,249 |
| Gross Profit | | 5,434 | 6,955 | 7,030 |
| Selling, General and Administrative Excl. Other | | 70 | 4,799 | 4,833 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 3,769 | 35 | 27 |
| Operating Income | | 1,594 | 2,121 | 2,170 |
| Interest Expense | | 338 | 265 | 257 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -65 | -85 | -54 |
| Net Income Before Taxes | | 1,369 | 1,968 | 1,983 |
| Income Taxes | | 466 | 662 | 643 |
| Consolidated Net Income | | 858 | 1,245 | 1,296 |
| Net Income From Continuing Operations | | 905 | 1,306 | 1,341 |
| Net Income | | 858 | 1,245 | 1,296 |
| EPS (Recurring) | | 4.00 | 7.42 | 6.17 |
| EPS (Basic, Before Extraordinaries) | | 4.00 | 7.42 | 6.17 |
| EPS (Diluted) | | 4.00 | 7.42 | 6.17 |
| EBITDA | | 2,368 | 2,928 | 2,886 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 27.39 | 12.77 | — |
| Price To Sales Ratio | | 15.52 | 0.13 | — |
| Gross Margin | | 45.80 | 45.65 | 46.01 |
| Operating Margin | | 13.43 | 13.92 | 14.20 |
| Net Margin | | 7.23 | 8.17 | 8.48 |
| Shares Outstanding | | 1,681 | 21 | 210 |
| Market Capitalization | | 184,154 | 1,989 | — |
| Operating Lease Expense | | — | — | — |
