| Total Revenue | | 659 | 610 | 516 | |
| Cost of Goods Sold Incl. D&A | | 414 | 388 | 317 |
| Gross Profit | | 244 | 222 | 199 |
| Selling, General and Administrative Excl. Other | | 149 | 138 | 125 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 1 | 0 |
| Operating Income | | 97 | 83 | 74 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -10 | -10 | 3 |
| Net Income Before Taxes | | 106 | 93 | 71 |
| Income Taxes | | 23 | 22 | 15 |
| Consolidated Net Income | | 83 | 71 | 56 |
| Net Income From Continuing Operations | | 83 | 71 | 56 |
| Net Income | | 83 | 71 | 56 |
| EPS (Recurring) | | 1.45 | 1.25 | 0.99 |
| EPS (Basic, Before Extraordinaries) | | 1.45 | 1.25 | 0.99 |
| EPS (Diluted) | | 1.37 | 1.19 | 0.94 |
| EBITDA | | 107 | 94 | 72 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 61.33 | 44.55 | — |
| Price To Sales Ratio | | 7.27 | 4.95 | — |
| Gross Margin | | 37.03 | 36.39 | 38.57 |
| Operating Margin | | 14.72 | 13.61 | 14.34 |
| Net Margin | | 12.59 | 11.64 | 10.85 |
| Shares Outstanding | | 57 | 57 | 57 |
| Market Capitalization | | 4,789 | 3,022 | — |
| Operating Lease Expense | | — | — | — |
