| Total Revenue | | 2,861 | 3,245 | 3,261 | |
| Cost of Goods Sold Incl. D&A | | 2,706 | 2,676 | 2,580 |
| Gross Profit | | 153 | 569 | 681 |
| Selling, General and Administrative Excl. Other | | 386 | 382 | 359 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -439 | 0 | 58 |
| Operating Income | | 207 | 186 | 264 |
| Interest Expense | | 103 | 106 | 127 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 156 | 96 | 1 |
| Net Income Before Taxes | | -30 | -15 | 136 |
| Income Taxes | | 46 | 51 | 41 |
| Consolidated Net Income | | -79 | -71 | 90 |
| Net Income From Continuing Operations | | -75 | -66 | 95 |
| Net Income | | -79 | -71 | 90 |
| EPS (Recurring) | | -0.59 | -0.52 | 0.62 |
| EPS (Basic, Before Extraordinaries) | | -0.59 | -0.52 | 0.62 |
| EPS (Diluted) | | -0.59 | -0.52 | 0.61 |
| EBITDA | | 462 | 504 | 628 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.46 | 0.41 | — |
| Gross Margin | | 5.35 | 17.53 | 20.88 |
| Operating Margin | | 7.24 | 5.73 | 8.10 |
| Net Margin | | -2.76 | -2.19 | 2.76 |
| Shares Outstanding | | 136 | 135 | 134 |
| Market Capitalization | | 1,312 | 1,345 | — |
| Operating Lease Expense | | — | — | — |
