| Total Revenue | | 2,788 | 2,729 | 2,619 | |
| Cost of Goods Sold Incl. D&A | | 1,533 | 2,629 | 1,073 |
| Gross Profit | | 1,256 | 101 | 1,546 |
| Selling, General and Administrative Excl. Other | | 98 | 95 | 91 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 288 | -735 | 714 |
| Operating Income | | 869 | 741 | 741 |
| Interest Expense | | 364 | 353 | 366 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -25 | 16 | -80 |
| Net Income Before Taxes | | 530 | 372 | 455 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 584 | 588 | 454 |
| Net Income From Continuing Operations | | 530 | 372 | 455 |
| Net Income | | 584 | 588 | 454 |
| EPS (Recurring) | | 0.95 | 0.96 | 0.74 |
| EPS (Basic, Before Extraordinaries) | | 0.95 | 0.96 | 0.74 |
| EPS (Diluted) | | 0.95 | 0.96 | 0.74 |
| EBITDA | | 1,651 | 1,472 | 1,536 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 29.91 | 28.95 | — |
| Price To Sales Ratio | | 6.18 | 6.24 | — |
| Gross Margin | | 45.05 | 3.70 | 59.03 |
| Operating Margin | | 31.17 | 27.15 | 28.29 |
| Net Margin | | 20.95 | 21.55 | 17.33 |
| Shares Outstanding | | 606 | 613 | 613 |
| Market Capitalization | | 17,216 | 17,035 | — |
| Operating Lease Expense | | — | — | — |
