| Total Revenue | | 1,908 | 1,901 | 1,774 | |
| Cost of Goods Sold Incl. D&A | | 582 | 593 | 567 |
| Gross Profit | | 1,325 | 1,308 | 1,208 |
| Selling, General and Administrative Excl. Other | | 85 | 69 | 99 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 507 | 405 | 406 |
| Operating Income | | 733 | 834 | 703 |
| Interest Expense | | 259 | 257 | 236 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -122 | -121 | -344 |
| Net Income Before Taxes | | 598 | 698 | 811 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 575 | 672 | 742 |
| Net Income From Continuing Operations | | 598 | 698 | 811 |
| Net Income | | 575 | 672 | 742 |
| EPS (Recurring) | | 8.90 | 10.41 | 11.55 |
| EPS (Basic, Before Extraordinaries) | | 8.90 | 10.41 | 11.55 |
| EPS (Diluted) | | 8.90 | 10.41 | 11.54 |
| EBITDA | | 1,466 | 1,563 | 1,627 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 30.75 | 25.14 | — |
| Price To Sales Ratio | | 9.18 | 8.81 | — |
| Gross Margin | | 69.44 | 68.81 | 68.09 |
| Operating Margin | | 38.42 | 43.87 | 39.63 |
| Net Margin | | 30.14 | 35.35 | 41.83 |
| Shares Outstanding | | 64 | 64 | 64 |
| Market Capitalization | | 17,517 | 16,748 | — |
| Operating Lease Expense | | — | — | — |
